Home Investors Landlords Accommodation About Results Contact Invest With Us
Essex Road investment property in Portsmouth
HMO Investment3 → 6 Bedrooms6 En-suites
HMO Conversion · Portsmouth, Hampshire

Essex Road

A tired three-bedroom house bought for £200,000 and converted into a professionally managed six-bedroom, six-bathroom HMO — engineered for high gross yield, diversified income and a value-add uplift to a £450,000 end valuation.

£50,400
Gross rent / yr
£450k
End valuation
13.1%
Gross yield on cost
£65k
Equity created
Project overview

Maximised income from a single Portsmouth freehold

Essex Road was converted from a tired three-bedroom house into a six-bedroom, six-bathroom professional HMO — multiplying the income a standard let could ever achieve.

Location

Portsmouth, Hampshire — a high-demand rental city with a deep pool of professional and key-worker tenants seeking quality room-only accommodation.

Property Strategy

Buy-refurbish-convert into a fully compliant, professional-standard HMO with en-suite rooms and shared premium living space.

Purchase Condition

Acquired as a dated three-bedroom property requiring full reconfiguration, new bathrooms and a complete refurbishment.

Refurbishment Overview

Structural reconfiguration to six en-suite bedrooms, new kitchen and communal areas, full rewire/replumb, fire-safety and HMO-compliance works.

Investment Objectives

Achieve a high gross yield through multi-let income while maintaining low voids and strong tenant retention.

Why This Location

Portsmouth's professional and key-worker demand, combined with constrained quality room supply, supports premium room rates and high occupancy.

The transformation

Before & after

From a standard three-bed house to a six-room professional HMO generating multiples of the original rent.

BeforeEssex Road before refurbishment — dated three-bedroom house

Starting point

A dated three-bedroom house with a single shared bathroom, tired décor and damp — income capped as a traditional family let.

AfterEssex Road after refurbishment by Open Mind Property

Completed project

Six contemporary en-suite rooms with a designer communal kitchen and lounge, fully HMO-compliant and fire-safety certified.

£65,000
Equity / value created
3.8x
Income uplift vs single let
30.0%
Year-one total return
Financial performance

The numbers behind Essex Road

A transparent breakdown of the project economics — from acquisition through to stabilised investor returns.

Purchase Price
£200,000
Renovation Cost
£185,000
Total Project Cost
£385,000
End Value (GDV)
£450,000
Capital Growth / Equity Created
£65,000
Annual Rental Income
£50,400
Gross Yield (on cost)
13.1%
Gross Yield (on GDV)
11.2%
Year-1 Total Return (ROI)
30.0%

Rental income shown is gross (£4,200 per calendar month). Capital growth is the difference between the £450,000 end valuation and the £385,000 all-in cost. Year-1 total return combines gross rental income and equity created against total project cost. Figures are illustrative of representative project performance and do not constitute financial advice.

Investor returns

Performance at a glance

How capital, equity and cash flow build over the hold period.

Equity growth

Equity created at completion, then projected at ~4% p.a. growth
£65k
Y1
£83k
Y2
£101k
Y3
£120k
Y4
£140k
Y5

Monthly gross rent

Gross room income as the HMO fills to full occupancy
£2.8k
Launch
£3.9k
M3
£4.2k
M6
£4.2k
Stable

Return on investment

Year-one total return (income + equity created)
30.0%
Yr-1 return
Gross yield (on cost): 13.1%
Gross yield (on GDV): 11.2%
Equity created: +16.9%

Capital appreciation

Indexed property value (all-in cost = 100 → £450k GDV = 117)
Investor case study

How Essex Road created value

A value-add HMO conversion — from acquisition through to a stabilised, high-yield, fully compliant asset.

Acquisition

Bought for £200,000

A dated three-bedroom Portsmouth freehold acquired below ready-built HMO value, chosen for its size, layout and conversion potential in a high-demand rental city.

Transformation

£185,000 full refurbishment

Structural reconfiguration to six en-suite rooms, new kitchen and communal areas, full rewire and replumb, HMO compliance and a complete fire-safety upgrade (doors, alarms, emergency lighting).

Financial results

£50,400 gross rent · £450k GDV

£4,200 per month across six rooms — a 13.1% gross yield on the £385,000 all-in cost, alongside a revaluation to £450,000 creating c.£65,000 of equity.

Outcome

~30% year-one return

Combining rental income and equity created, the project delivered a c.30% year-one total return on cost — fully let, professionally managed and licensed.

Key lessons

Multi-let diversifies risk

Converting a single family let into six tenancies multiplied income ~3.8x and spread void risk. Front-loading compliance and fire safety protected the asset and kept occupancy strong.

The investment case

Why investors like Essex Road

Strong cash flow

Six income streams produce £50,400 gross rent a year — a 13.1% gross yield on cost, far above a single-family let.

Value-add opportunity

The 3-to-6 room conversion created c.£65k of equity (£450k GDV vs £385k cost) and a ~3.8x income uplift.

High-demand location

Portsmouth's professional and key-worker demand keeps quality HMO rooms in short supply.

Professional management

Fully managed and compliant — licensing, safety, tenants and maintenance handled for you.

Long-term growth

Multi-let income diversifies void risk and supports resilient long-term returns.

Asset-backed security

Asset-backed by a refurbished, revalued freehold property in a strong rental city.

Why Open Mind Property

A track record investors trust

Essex Road is one of 100+ projects we’ve sourced, transformed and managed across the South Coast.

100+
Properties managed
£35M+
Portfolio under management
7+ yrs
Property experience
SA
Serviced accommodation experts
HMO
HMO conversion specialists
Investor testimonials

What our investors say

★★★★★

“The yield on the HMO is exactly what attracted me, and the management has been flawless. I see clear numbers every month.”

Andrew K.
HMO investor · Surrey
★★★★★

“They handled the entire conversion and compliance side. I genuinely did nothing but receive updates and returns.”

Sophie L.
Hands-off investor
★★★★★

“Communication and professionalism are excellent. The room demand in Portsmouth is real and occupancy has stayed high.”

James W.
Portfolio landlord
Investor FAQs

Your questions, answered

HMO opportunities like Essex Road typically start from around £50,000, with JV and full-funding routes for larger allocations. We'll align an opportunity to your budget.

Essex Road illustrates a 13.1% gross yield on a £385,000 all-in cost from £50,400 annual rent, plus c.£65,000 of equity created — a c.30% year-one total return including the value uplift. All projections are conservative and shared in full beforehand; past performance does not guarantee future returns.

HMO income is diversified across six tenancies, the asset is fully licensed and insured, and the property is professionally managed with aligned ownership.

Refinance to release equity and hold, sell at the revalued figure, or sell as an income-producing HMO investment. Your preferred route is agreed up front.

Monthly statements detail room occupancy, rent collected and costs, with direct access to the management team.

Through solicitor-drafted JV, loan or funding agreements tailored to your goals, with clear terms and security.

Register your interest

Speak to us about Essex Road

Tell us a little about your goals and we’ll send the full breakdown — figures, structure, timeline and projected returns — and arrange a no-obligation call.

  • Full project breakdownDetailed financials and projections for Essex Road.
  • 1-to-1 strategy callSpeak directly with the team — no pressure, no jargon.
  • Access to the investor networkBe first to see future South Coast opportunities.

We’ll reply within 2 business hours. We never share your details.

Ready to invest?

Build hands-off, asset-backed income with Essex Road

Book a strategy call, message us on WhatsApp, or join our investor network for first access to South Coast opportunities.