Home Investors Landlords Accommodation About Results Contact Invest With Us
14 Woodpath Rent to Serviced Accommodation investment in Portsmouth
Rent to SA (R2SA)PortsmouthActive£35,652 Net Profit / yr
Rent to Serviced Accommodation (R2SA) · Portsmouth, UK

14 Woodpath

A Portsmouth property secured on a Rent to Serviced Accommodation model and operated as short-term accommodation — generating positive cash flow for Open Mind Property without ever purchasing the asset. A low-entry, capital-light serviced accommodation case study.

£24,171
Setup cost
£35,652
Annual net profit
£2,719
Annual operating costs
147.5%
Cash-on-cash return
Project overview

A capital-light Rent to Serviced Accommodation project

14 Woodpath was acquired under a Rent-to-Serviced-Accommodation (R2SA) model — secured on a long-term management and rental agreement rather than purchased. This allows Open Mind Property to generate cash flow from the asset without tying up the capital required to buy it, keeping entry costs low and returns efficient.

Location

Portsmouth, UK — a strong, year-round serviced accommodation market driven by tourism, the naval base, contractors and relocating professionals.

Strategy

Rent to Serviced Accommodation (R2SA): secure the property on a long-term agreement, convert and optimise it for short stays, then operate it across the major platforms.

Capital deployed

Just £24,171 of setup capital — no purchase price, deposit, mortgage or stamp duty — making this one of the lowest-entry routes into Portsmouth serviced accommodation.

Conversion & setup

Refreshed, furnished and fully equipped for guests — styling, inventory, smart self-check-in and professional listings across all major channels.

Investment objective

Generate reliable, positive annual cash flow from a small, fast-deploying capital outlay, with the asset professionally operated end to end.

Status

Active and fully operational — live across Airbnb, Booking.com and direct bookings, professionally managed by Open Mind Property.

The strategy

How the R2SA model works at 14 Woodpath

A repeatable, capital-efficient process: secure, convert, list and optimise — operated professionally for consistent occupancy and revenue.

Secured on agreement

The property was secured through a long-term management and rental agreement with the owner — not purchased — with consent to operate as serviced accommodation.

Converted & optimised

Refurbished, furnished and optimised specifically for short-term accommodation — comfortable, photogenic interiors and a guest-ready amenity set.

Multi-channel distribution

Operated across Airbnb, Booking.com and direct bookings to capture demand from every source and reduce reliance on any single platform.

Dynamic pricing

Occupancy and revenue are maximised through dynamic pricing that responds to demand, seasonality, local events and lead time.

£24,171
Setup cost
£35,652
Annual net profit
147.5%
Cash-on-cash return
Investment summary

The numbers behind 14 Woodpath

A transparent breakdown of the project economics — a low-entry setup producing positive annual cash flow.

Setup Cost
£24,171
Annual Operating Costs
£2,719
Annual Net Profit
£35,652
Monthly Net Profit
£2,971
Total Capital Deployed
£24,171
Cash-on-Cash Return (ROI)
147.5%
Net Profit Margin
92.9%
Capital Payback
8.1 mo
Status
Active

This is a Rent-to-SA (rent-to-rent) project: the property is operated under a long-term agreement, not owned, so there is no purchase price, valuation or equity created. The £24,171 setup is the only capital deployed. After £2,719 of annual operating costs, the unit produces £35,652 of annual net profit (£2,971 a month) — a 147.5% cash-on-cash return on the capital deployed, with the setup recovered in about eight months. Figures are illustrative and do not constitute financial advice.

Investor returns

Performance at a glance

How cash flow builds over the hold period and where each pound of income goes.

Cumulative net profit

Net profit generated over five years at £35,652 / yr
£35.7k
Y1
£71.3k
Y2
£107.0k
Y3
£142.6k
Y4
£178.3k
Y5

Annual cash breakdown

Income after rent, split between operating costs and net profit
£38.4k
Income
£2.7k
Costs
£35.7k
Net profit

Where the income goes

Net profit as a share of income after rent
92.9%
Net margin
Annual net profit: £35,652
Operating costs: £2,719
Cash-on-cash return: 147.5%

Cumulative cash flow

Steady positive cash flow accumulates from a small initial outlay
Key achievements

What 14 Woodpath delivered

R2SA successfully implemented

The Rent to Serviced Accommodation model was executed end to end — secured, converted and launched on the short-stay market.

Consistent guest demand

Multi-channel distribution across Airbnb, Booking.com and direct bookings keeps the unit in steady, year-round demand.

Low entry cost

At £24,171 of setup, entry cost is a fraction of buying a comparable property — no deposit, mortgage or stamp duty required.

Positive annual cash flow

£35,652 of annual net profit after all operating costs — a 147.5% cash-on-cash return on capital deployed.

Professionally managed

Fully operational and managed by Open Mind Property — bookings, guests, cleaning and upkeep handled end to end.

Low capital at risk

A formal agreement and small setup outlay keep capital exposure low while delivering reliable, repeatable cash flow.

Why Open Mind Property

A track record investors trust

14 Woodpath is one of 100+ projects we’ve sourced, transformed and managed across the South Coast.

100+
Properties managed
£35M+
Portfolio under management
7+ yrs
Property experience
R2SA
Rent-to-SA specialists
SA
Serviced accommodation experts
Investor FAQs

Your questions, answered

R2SA means securing a property on a long-term management or rental agreement with the owner, then operating it as short-term serviced accommodation. There is no purchase, so capital requirements are low — 14 Woodpath was set up for £24,171.

The unit produces £35,652 of annual net profit after £2,719 of operating costs, on a £24,171 setup — a cash-on-cash return of about 147.5% (£2,971 a month) with strong positive cash flow. Figures are illustrative and shared in full before you commit; returns are not guaranteed.

Because the property is operated rather than purchased, there is no deposit, mortgage or stamp duty. The only capital deployed is the setup cost, making R2SA one of the lowest-entry routes into Portsmouth serviced accommodation.

It is listed and operated across Airbnb, Booking.com and direct bookings, with dynamic pricing to maximise occupancy and revenue, and is fully managed by Open Mind Property.

The property is operated under a formal long-term agreement with the owner, conservatively underwritten and professionally managed, keeping capital at risk low.

Register your interest

Speak to us about 14 Woodpath

Tell us a little about your goals and we’ll send the full breakdown — figures, structure, timeline and projected returns — and arrange a no-obligation call.

  • Full project breakdownDetailed financials and projections for 14 Woodpath.
  • 1-to-1 strategy callSpeak directly with the team — no pressure, no jargon.
  • Access to the investor networkBe first to see future South Coast R2SA opportunities.

We’ll reply within 2 business hours. We never share your details.

Ready to invest?

Build hands-off, cash-flowing income with Rent to Serviced Accommodation

View the live property, message us on WhatsApp, or join our investor network for first access to South Coast R2SA opportunities.